000810.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	26.02T EUR	26.48T EUR	18.08T EUR	19.79T EUR
Enterprise Value	-50.97T EUR	25.51T EUR	17.12T EUR	18.21T EUR
Valuation Multiples
Trailing P/E	--	12.35x	8.84x	14.04x
Forward P/E	--	--	--	--
Price to Sales	1.22x	1.25x	0.87x	1.28x
Price to Book	--	0.73x	0.75x	0.93x
EV/Revenue	-2.39x	1.21x	0.82x	1.18x
EV/EBITDA	-20.3x	--	--	--
Price to FCF (P/FCF)	--	15.07x	6.27x	5.92x
EV/FCF	--	14.52x	5.93x	5.44x
FCF Yield	-85.79%	6.64%	15.95%	16.91%