000811.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	33.78B EUR	55.8B EUR	17.09B EUR	18.38B EUR
Enterprise Value	30.94B EUR	54.69B EUR	16.13B EUR	17.06B EUR
Valuation Multiples
Trailing P/E	55.8x	124.75x	40.16x	45.71x
Forward P/E	39.13x	--	--	--
Price to Sales	4.44x	9.46x	3.06x	3.45x
Price to Book	5.19x	8.58x	2.62x	2.88x
EV/Revenue	4.07x	9.28x	2.89x	3.2x
EV/EBITDA	34.34x	87.7x	25.71x	27.38x
Price to FCF (P/FCF)	40.83x	112.09x	42.93x	44.6x
EV/FCF	37.39x	109.87x	40.52x	41.39x
FCF Yield	2.45%	0.89%	2.33%	2.24%