000825.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	19.37B EUR	19.42B EUR	24.72B EUR
Enterprise Value	22.1B EUR	18.5B EUR	25.54B EUR
Valuation Multiples
Trailing P/E	--	--	--
Forward P/E	--	--	--
Price to Sales	0.21x	0.21x	0.27x
Price to Book	0.59x	0.59x	0.76x
EV/Revenue	0.24x	0.2x	0.28x
EV/EBITDA	6.98x	30.51x	42.06x
Price to FCF (P/FCF)	31.12x	22.45x	20.83x
EV/FCF	35.5x	21.38x	21.51x
FCF Yield	3.21%	4.45%	4.8%