000923.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	10.37B EUR	8.1B EUR	11.67B EUR
Enterprise Value	10.94B EUR	5.43B EUR	8.05B EUR
Valuation Multiples
Trailing P/E	58.81x	220.4x	37.14x
Forward P/E	14.18x	--	--
Price to Sales	2.02x	1.54x	2.22x
Price to Book	1.07x	0.83x	1.16x
EV/Revenue	2.13x	1.04x	1.53x
EV/EBITDA	26.52x	10.65x	9.92x
Price to FCF (P/FCF)	--	--	--
EV/FCF	--	--	--
FCF Yield	-5.04%	-4.95%	-0.23%