000927.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	15.13B EUR	13.73B EUR	20.21B EUR
Enterprise Value	13.22B EUR	10.86B EUR	17.29B EUR
Valuation Multiples
Trailing P/E	27.78x	25.61x	37.09x
Forward P/E	--	--	--
Price to Sales	0.44x	0.4x	0.6x
Price to Book	1.55x	1.41x	2.05x
EV/Revenue	0.39x	0.32x	0.51x
EV/EBITDA	13.85x	13.77x	23.28x
Price to FCF (P/FCF)	--	18.69x	13.31x
EV/FCF	--	14.78x	11.39x
FCF Yield	-3.67%	5.35%	7.51%