000928.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	7.7B EUR	7.14B EUR	9.81B EUR
Enterprise Value	-1.24B EUR	-2.12B EUR	45.5M EUR
Valuation Multiples
Trailing P/E	16.78x	13.73x	18.22x
Forward P/E	7.67x	--	--
Price to Sales	0.56x	0.49x	0.68x
Price to Book	0.91x	0.84x	1.14x
EV/Revenue	-0.09x	-0.14x	0x
EV/EBITDA	-1.7x	-2.2x	0.04x
Price to FCF (P/FCF)	4.92x	14.06x	--
EV/FCF	-0.79x	-4.16x	--
FCF Yield	20.32%	7.11%	-7.52%