000963.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	47.86B EUR	49.32B EUR	61.95B EUR
Enterprise Value	44.82B EUR	45.86B EUR	60.38B EUR
Valuation Multiples
Trailing P/E	13.78x	14.39x	17.78x
Forward P/E	10.85x	--	--
Price to Sales	1.09x	1.12x	1.41x
Price to Book	1.88x	1.94x	2.41x
EV/Revenue	1.02x	1.04x	1.38x
EV/EBITDA	8.97x	10.52x	13.6x
Price to FCF (P/FCF)	18.47x	8.13x	36.44x
EV/FCF	17.29x	7.56x	35.52x
FCF Yield	5.42%	12.3%	2.74%