002003.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	13.81B EUR	10.01B EUR	11.71B EUR
Enterprise Value	14B EUR	10.14B EUR	11.61B EUR
Valuation Multiples
Trailing P/E	20.03x	13.47x	22.36x
Forward P/E	17.11x	--	--
Price to Sales	2.7x	1.93x	2.58x
Price to Book	3.05x	2.21x	2.51x
EV/Revenue	2.73x	1.96x	2.55x
EV/EBITDA	11.79x	10.98x	17.38x
Price to FCF (P/FCF)	--	22.53x	96.44x
EV/FCF	--	22.83x	95.59x
FCF Yield	-0.61%	4.44%	1.04%