002011.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	13.04B EUR	11.4B EUR	12.63B EUR
Enterprise Value	10.35B EUR	8.53B EUR	9.98B EUR
Valuation Multiples
Trailing P/E	12.78x	10.42x	12.13x
Forward P/E	10.12x	--	--
Price to Sales	0.96x	0.8x	0.96x
Price to Book	1.89x	1.63x	1.85x
EV/Revenue	0.77x	0.6x	0.76x
EV/EBITDA	7.89x	6.37x	8.12x
Price to FCF (P/FCF)	12.45x	12.07x	15.21x
EV/FCF	9.89x	9.02x	12.02x
FCF Yield	8.03%	8.29%	6.57%