002083.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	9.65B EUR	9.93B EUR	11.14B EUR
Enterprise Value	11.57B EUR	10.99B EUR	12.06B EUR
Valuation Multiples
Trailing P/E	15.92x	15.19x	19.95x
Forward P/E	14.15x	--	--
Price to Sales	1.84x	1.8x	2.08x
Price to Book	1.97x	2.05x	2.28x
EV/Revenue	2.2x	1.99x	2.25x
EV/EBITDA	11.16x	12.98x	15.59x
Price to FCF (P/FCF)	15.26x	12.96x	14.06x
EV/FCF	18.31x	14.34x	15.21x
FCF Yield	6.55%	7.72%	7.11%