002096.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	11.5B EUR	10.89B EUR	14.3B EUR
Enterprise Value	9.3B EUR	8.05B EUR	11.97B EUR
Valuation Multiples
Trailing P/E	16.26x	15.14x	21.52x
Forward P/E	11.44x	--	--
Price to Sales	1.27x	1.19x	1.58x
Price to Book	1.42x	1.34x	1.76x
EV/Revenue	1.02x	0.88x	1.33x
EV/EBITDA	8.07x	8.3x	13.43x
Price to FCF (P/FCF)	61.5x	34.25x	87.8x
EV/FCF	49.77x	25.3x	73.51x
FCF Yield	1.63%	2.92%	1.14%