002099.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	10.23B EUR	8.55B EUR	11.51B EUR
Enterprise Value	10B EUR	8.82B EUR	11.76B EUR
Valuation Multiples
Trailing P/E	--	--	--
Forward P/E	19.75x	--	--
Price to Sales	5.22x	4.37x	6.04x
Price to Book	2.05x	1.78x	2.33x
EV/Revenue	5.11x	4.51x	6.17x
EV/EBITDA	70.03x	281.61x	105.77x
Price to FCF (P/FCF)	50.16x	--	--
EV/FCF	49.04x	--	--
FCF Yield	1.99%	-0.87%	-1.84%