002117.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	4.17B EUR	4.13B EUR	5.22B EUR
Enterprise Value	3.7B EUR	3.97B EUR	5.06B EUR
Valuation Multiples
Trailing P/E	24.15x	26.59x	34.97x
Forward P/E	21.54x	--	--
Price to Sales	3.55x	3.45x	4.5x
Price to Book	3.04x	3x	3.52x
EV/Revenue	3.14x	3.32x	4.37x
EV/EBITDA	17.05x	22.06x	29.18x
Price to FCF (P/FCF)	27.21x	44.08x	--
EV/FCF	24.1x	42.44x	--
FCF Yield	3.68%	2.27%	-0.49%