002150.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	7B EUR	9.13B EUR	11.48B EUR
Enterprise Value	7.48B EUR	9.4B EUR	11.45B EUR
Valuation Multiples
Trailing P/E	27.7x	31.26x	44.65x
Forward P/E	11.47x	--	--
Price to Sales	1.68x	2.18x	2.87x
Price to Book	3.23x	4.21x	5.3x
EV/Revenue	1.8x	2.25x	2.86x
EV/EBITDA	13.1x	17.52x	24.15x
Price to FCF (P/FCF)	--	239.02x	122.17x
EV/FCF	--	246.21x	121.88x
FCF Yield	-0.44%	0.42%	0.82%