002163.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	6.38B EUR	7.05B EUR	11.08B EUR
Enterprise Value	7.38B EUR	7.71B EUR	11.51B EUR
Valuation Multiples
Trailing P/E	--	--	--
Forward P/E	75.5x	--	--
Price to Sales	1.83x	2.06x	3.4x
Price to Book	12x	13.25x	18.63x
EV/Revenue	2.11x	2.25x	3.54x
EV/EBITDA	83.55x	109.76x	342.25x
Price to FCF (P/FCF)	--	--	--
EV/FCF	--	--	--
FCF Yield	-7.7%	-4.51%	-3.51%