002276.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	10.07B EUR	10.22B EUR	14.2B EUR	17.1B EUR
Enterprise Value	8.33B EUR	8.55B EUR	13.47B EUR	15.57B EUR
Valuation Multiples
Trailing P/E	33.2x	70.63x	84.89x	92.01x
Forward P/E	17.47x	--	--	--
Price to Sales	0.49x	0.65x	0.94x	1.19x
Price to Book	1.61x	1.64x	2.32x	2.78x
EV/Revenue	0.41x	0.55x	0.89x	1.08x
EV/EBITDA	10.4x	12.18x	18.12x	24.25x
Price to FCF (P/FCF)	8.47x	6.65x	18.37x	46.14x
EV/FCF	7.01x	5.56x	17.43x	42.03x
FCF Yield	11.8%	15.05%	5.44%	2.17%