002375.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	5.25B EUR	4.53B EUR	5.25B EUR
Enterprise Value	4.62B EUR	3.94B EUR	4.46B EUR
Valuation Multiples
Trailing P/E	15.68x	14.87x	18.53x
Forward P/E	15.68x	--	--
Price to Sales	0.63x	0.48x	0.6x
Price to Book	0.62x	0.55x	0.63x
EV/Revenue	0.55x	0.42x	0.51x
EV/EBITDA	8.5x	5.39x	7.92x
Price to FCF (P/FCF)	23.14x	14.05x	--
EV/FCF	20.34x	12.22x	--
FCF Yield	4.32%	7.12%	-2.75%