002393.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.39B EUR	4.38B EUR	6.1B EUR	5.59B EUR
Enterprise Value	2.19B EUR	3.14B EUR	4.65B EUR	4.1B EUR
Valuation Multiples
Trailing P/E	29.08x	35.39x	15.83x	14.4x
Forward P/E	--	--	--	--
Price to Sales	3.37x	4.27x	5.65x	5.01x
Price to Book	1x	0.98x	1.32x	1.21x
EV/Revenue	1.68x	3.06x	4.31x	3.67x
EV/EBITDA	11.88x	23.02x	10.57x	9.21x
Price to FCF (P/FCF)	12.69x	89.99x	36.96x	34.91x
EV/FCF	6.32x	64.47x	28.19x	25.59x
FCF Yield	7.88%	1.11%	2.71%	2.86%