002419.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	5.64B EUR	4.83B EUR	6.69B EUR
Enterprise Value	10.78B EUR	15.44B EUR	17.13B EUR
Valuation Multiples
Trailing P/E	123.5x	35.29x	20.73x
Forward P/E	49.4x	--	--
Price to Sales	0.5x	0.43x	0.56x
Price to Book	1.41x	1.21x	1.61x
EV/Revenue	0.95x	1.38x	1.44x
EV/EBITDA	44.61x	56.5x	36.7x
Price to FCF (P/FCF)	2.42x	4.24x	7.79x
EV/FCF	4.62x	13.56x	19.95x
FCF Yield	41.4%	23.58%	12.84%