002565.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	10.01B EUR	13.43B EUR	18.03B EUR	19.43B EUR
Enterprise Value	9.44B EUR	12.93B EUR	17.55B EUR	18.88B EUR
Valuation Multiples
Trailing P/E	157.33x	575.03x	570.95x	779.55x
Forward P/E	--	--	--	--
Price to Sales	9.13x	16.46x	20.62x	21.39x
Price to Book	5.32x	7.23x	9.81x	10.73x
EV/Revenue	8.62x	15.85x	20.07x	20.79x
EV/EBITDA	246.82x	502.37x	322.34x	330.28x
Price to FCF (P/FCF)	408.94x	120.64x	116.17x	178.5x
EV/FCF	385.87x	116.16x	113.07x	173.43x
FCF Yield	0.24%	0.83%	0.86%	0.56%