002607.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	11.72B EUR	11.1B EUR	16.16B EUR
Enterprise Value	13.13B EUR	12.61B EUR	17.69B EUR
Valuation Multiples
Trailing P/E	190x	213.74x	244.7x
Forward P/E	21.11x	--	--
Price to Sales	5.21x	4.77x	6.92x
Price to Book	14.07x	13.37x	20.08x
EV/Revenue	5.83x	5.41x	7.58x
EV/EBITDA	29.66x	49.36x	58.56x
Price to FCF (P/FCF)	27.66x	19.89x	34.41x
EV/FCF	30.98x	22.58x	37.67x
FCF Yield	3.62%	5.03%	2.91%