002747.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	26.19B EUR	36.13B EUR	19.39B EUR	20.64B EUR
Enterprise Value	27.53B EUR	37.79B EUR	21.33B EUR	23.43B EUR
Valuation Multiples
Trailing P/E	122.91x	203.77x	179.73x	911.38x
Forward P/E	71.41x	--	--	--
Price to Sales	5.33x	9.87x	5.38x	5.68x
Price to Book	7.98x	11.02x	5.99x	10.53x
EV/Revenue	5.6x	10.32x	5.92x	6.45x
EV/EBITDA	67.57x	131.2x	106.46x	137.73x
Price to FCF (P/FCF)	140.16x	601.14x	--	--
EV/FCF	147.31x	628.81x	--	--
FCF Yield	0.71%	0.17%	-1.43%	-0.84%