002790.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.14T EUR	2.07T EUR	2.21T EUR	2.41T EUR
Enterprise Value	4.52T EUR	1.78T EUR	1.8T EUR	2.16T EUR
Valuation Multiples
Trailing P/E	--	14.96x	18.18x	36.94x
Forward P/E	--	--	--	--
Price to Sales	0.44x	0.43x	0.47x	0.7x
Price to Book	--	0.59x	0.63x	0.69x
EV/Revenue	0.93x	0.37x	0.38x	0.62x
EV/EBITDA	6.52x	1.19x	2.55x	4.33x
Price to FCF (P/FCF)	5.16x	4.47x	4.66x	7.01x
EV/FCF	10.9x	3.84x	3.79x	6.28x
FCF Yield	19.38%	22.37%	21.44%	14.27%