002818.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	8.91B EUR	7.78B EUR	8.05B EUR
Enterprise Value	6.41B EUR	7.61B EUR	7.71B EUR
Valuation Multiples
Trailing P/E	10.45x	8.91x	10.27x
Forward P/E	9.68x	--	--
Price to Sales	8.46x	7.09x	6.81x
Price to Book	1.49x	1.3x	1.35x
EV/Revenue	6.08x	6.93x	6.52x
EV/EBITDA	9.3x	5.83x	5.58x
Price to FCF (P/FCF)	12.3x	12.15x	8.42x
EV/FCF	8.84x	11.89x	8.07x
FCF Yield	8.13%	8.23%	11.87%