002987.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	11.06B EUR	10.13B EUR	14.12B EUR	18.68B EUR
Enterprise Value	10.47B EUR	9.69B EUR	13.37B EUR	17.46B EUR
Valuation Multiples
Trailing P/E	36.66x	55.42x	77.94x	92.1x
Forward P/E	14.17x	--	--	--
Price to Sales	2.3x	2.84x	3.95x	5.21x
Price to Book	3.82x	3.5x	4.7x	6.27x
EV/Revenue	2.18x	2.72x	3.74x	4.87x
EV/EBITDA	33.91x	53.88x	71.31x	81.37x
Price to FCF (P/FCF)	34.96x	28.16x	50.99x	58.2x
EV/FCF	33.1x	26.95x	48.26x	54.41x
FCF Yield	2.86%	3.55%	1.96%	1.72%