005387.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	44.51T EUR	44.61T EUR	49.57T EUR	55.58T EUR
Enterprise Value	160.51T EUR	214.77T EUR	215.01T EUR	213.73T EUR
Valuation Multiples
Trailing P/E	--	5.48x	5.75x	8.84x
Forward P/E	--	--	--	--
Price to Sales	0.24x	0.24x	0.26x	0.39x
Price to Book	--	0.36x	0.41x	0.48x
EV/Revenue	0.85x	1.14x	1.14x	1.51x
EV/EBITDA	12.19x	11.86x	11.42x	15.48x
Price to FCF (P/FCF)	--	--	--	--
EV/FCF	--	--	--	--
FCF Yield	-8.81%	-30.03%	-32.73%	-29.66%