005935.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1,280.08T EUR	1,184.58T EUR	738.55T EUR	591.41T EUR
Enterprise Value	1,120.57T EUR	1,114.07T EUR	693.38T EUR	558.79T EUR
Valuation Multiples
Trailing P/E	--	7.91x	8.86x	16.32x
Forward P/E	--	--	--	--
Price to Sales	2.64x	2.44x	1.9x	2.32x
Price to Book	--	2.1x	1.56x	1.39x
EV/Revenue	2.31x	2.3x	1.79x	2.2x
EV/EBITDA	4.93x	4.72x	4.69x	7.32x
Price to FCF (P/FCF)	18.4x	8.43x	14.19x	19.74x
EV/FCF	16.11x	7.93x	13.32x	18.65x
FCF Yield	5.43%	11.86%	7.05%	5.07%