007340.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.55T EUR	1.97T EUR	2.11T EUR	1.26T EUR
Enterprise Value	4.58T EUR	3.76T EUR	4.02T EUR	2.93T EUR
Valuation Multiples
Trailing P/E	--	5.09x	7.22x	6.15x
Forward P/E	--	--	--	--
Price to Sales	0.61x	0.47x	0.55x	0.45x
Price to Book	--	0.83x	0.99x	0.63x
EV/Revenue	1.1x	0.91x	1.05x	1.05x
EV/EBITDA	6.4x	4.69x	6.03x	6.23x
Price to FCF (P/FCF)	21.93x	4.93x	10.23x	15.09x
EV/FCF	39.48x	9.4x	19.51x	35.03x
FCF Yield	4.56%	20.3%	9.77%	6.63%