009155.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	38.91T EUR	56.85T EUR	12.42T EUR	8.76T EUR
Enterprise Value	38.96T EUR	56.62T EUR	11.91T EUR	8.34T EUR
Valuation Multiples
Trailing P/E	--	56.42x	15.11x	15.31x
Forward P/E	--	--	--	--
Price to Sales	3.12x	4.56x	1.05x	1.02x
Price to Book	--	5.56x	1.27x	0.92x
EV/Revenue	3.13x	4.55x	1.01x	0.97x
EV/EBITDA	18.2x	23.85x	5.73x	5.6x
Price to FCF (P/FCF)	--	251.19x	37.4x	74.03x
EV/FCF	--	250.19x	35.87x	70.44x
FCF Yield	-1.15%	0.4%	2.67%	1.35%