012630.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.14T EUR	1.06T EUR	1.4T EUR	926.18B EUR
Enterprise Value	6.08T EUR	3.83T EUR	4.45T EUR	3.97T EUR
Valuation Multiples
Trailing P/E	--	2.41x	4.68x	4.02x
Forward P/E	--	--	--	--
Price to Sales	0.19x	0.18x	0.22x	0.18x
Price to Book	--	0.33x	0.47x	0.32x
EV/Revenue	1.02x	0.64x	0.71x	0.79x
EV/EBITDA	6.91x	3.62x	4.85x	5.92x
Price to FCF (P/FCF)	1.33x	1.57x	4.43x	3.03x
EV/FCF	7.1x	5.66x	14.07x	12.98x
FCF Yield	75.41%	63.6%	22.55%	33.01%