017800.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.52T EUR	2.62T EUR	3.17T EUR	3.19T EUR
Enterprise Value	2.92T EUR	3.3T EUR	3.65T EUR	3.73T EUR
Valuation Multiples
Trailing P/E	--	7.12x	12.45x	14.08x
Forward P/E	--	--	--	--
Price to Sales	1.02x	1.06x	1.31x	1.7x
Price to Book	--	2.41x	3.32x	2.36x
EV/Revenue	1.18x	1.33x	1.51x	1.99x
EV/EBITDA	9.64x	7.16x	11.47x	15x
Price to FCF (P/FCF)	13.71x	12.29x	11.42x	16.24x
EV/FCF	15.86x	15.48x	13.18x	19x
FCF Yield	7.3%	8.14%	8.75%	6.16%