017960.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	989.6B EUR	1.39T EUR	2.07T EUR	1.5T EUR
Enterprise Value	826.07B EUR	1.42T EUR	2.13T EUR	1.56T EUR
Valuation Multiples
Trailing P/E	--	13.5x	21.72x	18.82x
Forward P/E	--	--	--	--
Price to Sales	1.09x	1.53x	2.31x	2.2x
Price to Book	--	2.06x	3.57x	2.59x
EV/Revenue	0.91x	1.57x	2.37x	2.28x
EV/EBITDA	4.28x	7.21x	12x	11.95x
Price to FCF (P/FCF)	44.05x	25.2x	54.7x	54.04x
EV/FCF	36.77x	25.9x	56.13x	56.15x
FCF Yield	2.27%	3.97%	1.83%	1.85%