030530.KQ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.17T EUR	1.57T EUR	2.26T EUR	3.72T EUR
Enterprise Value	2.83T EUR	1.94T EUR	2.62T EUR	4.11T EUR
Valuation Multiples
Trailing P/E	--	28.55x	116.86x	170.35x
Forward P/E	--	--	--	--
Price to Sales	3.69x	2.68x	3.97x	8.23x
Price to Book	--	1.53x	2.26x	3.72x
EV/Revenue	4.82x	3.3x	4.61x	9.08x
EV/EBITDA	50.84x	16.06x	32.04x	67.33x
Price to FCF (P/FCF)	55.62x	25.85x	27.16x	65.31x
EV/FCF	72.63x	31.93x	31.56x	72.09x
FCF Yield	1.8%	3.87%	3.68%	1.53%