0470.HK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	46.01B EUR	56.12B EUR	69.18B EUR
Enterprise Value	33.94B EUR	46.58B EUR	61.66B EUR
Valuation Multiples
Trailing P/E	22.34x	32.85x	45.42x
Forward P/E	12.06x	--	--
Price to Sales	2.87x	3.57x	4.84x
Price to Book	2.17x	3.12x	3.87x
EV/Revenue	2.12x	2.97x	4.31x
EV/EBITDA	14.86x	20.96x	34.05x
Price to FCF (P/FCF)	7.93x	9.04x	16.22x
EV/FCF	5.85x	7.5x	14.46x
FCF Yield	12.61%	11.07%	6.17%