0564.HK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	20.3B EUR	21.44B EUR	32.3B EUR
Enterprise Value	19.57B EUR	24.6B EUR	34.58B EUR
Valuation Multiples
Trailing P/E	5.29x	5.83x	7.96x
Forward P/E	4.49x	--	--
Price to Sales	0.51x	0.54x	0.8x
Price to Book	0.72x	0.91x	1.29x
EV/Revenue	0.49x	0.62x	0.86x
EV/EBITDA	4.04x	5.32x	6.73x
Price to FCF (P/FCF)	--	6.23x	22.5x
EV/FCF	--	7.15x	24.09x
FCF Yield	-5.9%	16.04%	4.44%