137310.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	766.76B EUR	766.76B EUR	936.62B EUR	1.06T EUR
Enterprise Value	612.3B EUR	821.65B EUR	1.06T EUR	1.37T EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	--	--	--	--
Price to Sales	1.04x	1.04x	1.3x	2.03x
Price to Book	--	0.32x	0.4x	0.46x
EV/Revenue	0.83x	1.11x	1.48x	2.6x
EV/EBITDA	10.22x	5.02x	9.4x	23.24x
Price to FCF (P/FCF)	--	71.52x	2.97x	3.22x
EV/FCF	--	76.64x	3.37x	4.13x
FCF Yield	-4.56%	1.4%	33.65%	31.1%