1402.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	152B EUR	152.53B EUR	140.76B EUR	148.79B EUR
Enterprise Value	441.93B EUR	372.68B EUR	360.55B EUR	373.33B EUR
Valuation Multiples
Trailing P/E	13.92x	14.74x	16.38x	27.06x
Forward P/E	13.79x	--	--	--
Price to Sales	0.58x	0.58x	0.56x	0.78x
Price to Book	0.65x	0.66x	0.6x	0.65x
EV/Revenue	1.69x	1.43x	1.44x	1.97x
EV/EBITDA	10.31x	6.42x	6.44x	8.9x
Price to FCF (P/FCF)	8.96x	5.7x	4.53x	5.64x
EV/FCF	26.05x	13.94x	11.61x	14.16x
FCF Yield	11.16%	17.53%	22.07%	17.72%