192080.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.12T EUR	1.25T EUR	983.29B EUR	1.03T EUR
Enterprise Value	676.45B EUR	538.93B EUR	329.11B EUR	485.42B EUR
Valuation Multiples
Trailing P/E	--	6.98x	6.4x	10.65x
Forward P/E	--	--	--	--
Price to Sales	1.4x	1.56x	1.29x	1.85x
Price to Book	--	0.93x	0.78x	0.87x
EV/Revenue	0.84x	0.67x	0.43x	0.87x
EV/EBITDA	2.34x	1.6x	1.1x	2.4x
Price to FCF (P/FCF)	6.06x	4.76x	4.05x	6.1x
EV/FCF	3.65x	2.05x	1.36x	2.86x
FCF Yield	16.5%	21.02%	24.7%	16.41%