1U1.DE Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.07B EUR	3.34B EUR	4.17B EUR	4.37B EUR
Enterprise Value	7.25B EUR	4.39B EUR	4.16B EUR	5.47B EUR
Valuation Multiples
Trailing P/E	34.92x	27.52x	30.55x	36.85x
Forward P/E	18.54x	--	--	--
Price to Sales	0.92x	0.76x	0.98x	1.4x
Price to Book	0.68x	0.56x	0.69x	0.73x
EV/Revenue	1.65x	1x	0.98x	1.75x
EV/EBITDA	16.07x	5.14x	4.91x	8.76x
Price to FCF (P/FCF)	7.17x	13.44x	17.84x	24.59x
EV/FCF	12.76x	17.66x	17.82x	30.79x
FCF Yield	13.95%	7.44%	5.6%	4.07%