207940.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	56.75T EUR	64.55T EUR	72.69T EUR	78.46T EUR
Enterprise Value	55.39T EUR	65.5T EUR	73.36T EUR	79.24T EUR
Valuation Multiples
Trailing P/E	--	32.53x	38.7x	55.7x
Forward P/E	--	--	--	--
Price to Sales	11.08x	14.2x	17.14x	26.3x
Price to Book	--	7.72x	9.17x	10.53x
EV/Revenue	10.82x	14.41x	17.3x	26.56x
EV/EBITDA	19.59x	22.04x	25.38x	36.88x
Price to FCF (P/FCF)	43.81x	40.99x	51.35x	106.12x
EV/FCF	42.77x	41.6x	51.83x	107.18x
FCF Yield	2.28%	2.44%	1.95%	0.94%