2101.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	21.63B EUR	22.64B EUR	25.45B EUR	27.12B EUR
Enterprise Value	35.3B EUR	36.61B EUR	43.83B EUR	48.97B EUR
Valuation Multiples
Trailing P/E	5.42x	5.48x	11.35x	30.22x
Forward P/E	62.5x	--	--	--
Price to Sales	1.27x	1.33x	2.16x	4.26x
Price to Book	1.44x	1.51x	1.89x	2.14x
EV/Revenue	2.08x	2.16x	3.72x	7.7x
EV/EBITDA	6.95x	6.62x	12.52x	27.64x
Price to FCF (P/FCF)	1.86x	2.86x	5.33x	12.41x
EV/FCF	3.04x	4.62x	9.18x	22.41x
FCF Yield	53.7%	35%	18.75%	8.06%