2103.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	24.11B EUR	17.09B EUR	15.85B EUR
Enterprise Value	33.45B EUR	24.63B EUR	23.29B EUR
Valuation Multiples
Trailing P/E	11.82x	8.27x	16.4x
Forward P/E	31.4x	--	--
Price to Sales	0.62x	0.43x	0.42x
Price to Book	1.09x	0.77x	0.77x
EV/Revenue	0.85x	0.62x	0.61x
EV/EBITDA	8.27x	4.78x	6.5x
Price to FCF (P/FCF)	--	14.38x	--
EV/FCF	--	20.73x	--
FCF Yield	-10.33%	6.95%	-2.37%