2106.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	16.04B EUR	16.09B EUR	17.33B EUR	18.81B EUR
Enterprise Value	26.63B EUR	27.7B EUR	28.55B EUR	29.19B EUR
Valuation Multiples
Trailing P/E	35x	35.47x	103.94x	338.61x
Forward P/E	31.11x	--	--	--
Price to Sales	0.47x	0.47x	0.51x	0.75x
Price to Book	0.81x	0.81x	0.88x	0.96x
EV/Revenue	0.77x	0.8x	0.84x	1.16x
EV/EBITDA	11.1x	9.13x	10.45x	14.78x
Price to FCF (P/FCF)	--	41.02x	17.33x	14.98x
EV/FCF	--	70.63x	28.55x	23.25x
FCF Yield	-8.64%	2.44%	5.77%	6.67%