2211.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	33.24B EUR	39.16B EUR	40.37B EUR	40.29B EUR
Enterprise Value	33.99B EUR	38.43B EUR	40.47B EUR	41.1B EUR
Valuation Multiples
Trailing P/E	10.81x	12.73x	11.83x	13.59x
Forward P/E	16.2x	--	--	--
Price to Sales	2.15x	2.53x	2.73x	3.52x
Price to Book	1.2x	1.42x	1.48x	1.47x
EV/Revenue	2.2x	2.48x	2.74x	3.59x
EV/EBITDA	8.61x	7.55x	7.65x	9.23x
Price to FCF (P/FCF)	14.1x	17.28x	16.83x	25.43x
EV/FCF	14.42x	16.95x	16.87x	25.94x
FCF Yield	7.09%	5.79%	5.94%	3.93%