2382.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	18.38B EUR	20.56B EUR	19.95B EUR
Enterprise Value	36.66B EUR	39.14B EUR	38B EUR
Valuation Multiples
Trailing P/E	23.12x	26.55x	23.76x
Forward P/E	18.1x	--	--
Price to Sales	2.25x	2.54x	2.69x
Price to Book	2.66x	2.98x	2.95x
EV/Revenue	4.48x	4.83x	5.12x
EV/EBITDA	9.9x	10.12x	10.33x
Price to FCF (P/FCF)	18.14x	15.56x	16.71x
EV/FCF	36.17x	29.61x	31.83x
FCF Yield	5.51%	6.43%	5.98%