2451.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	122.72B EUR	114.95B EUR	90.88B EUR
Enterprise Value	103.52B EUR	96.83B EUR	79.51B EUR
Valuation Multiples
Trailing P/E	4.96x	4.85x	7.46x
Forward P/E	4.2x	--	--
Price to Sales	2.83x	2.71x	3.41x
Price to Book	3.19x	2.99x	3.47x
EV/Revenue	2.39x	2.28x	2.98x
EV/EBITDA	3.54x	3.28x	5.21x
Price to FCF (P/FCF)	14.31x	6.66x	8.67x
EV/FCF	12.07x	5.61x	7.59x
FCF Yield	6.99%	15.01%	11.53%