2501.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	23.94B EUR	28.64B EUR	26.21B EUR	27.13B EUR
Enterprise Value	51.8B EUR	60B EUR	54.96B EUR	59.36B EUR
Valuation Multiples
Trailing P/E	7.17x	8.59x	5.84x	8.78x
Forward P/E	5.04x	--	--	--
Price to Sales	0.88x	1.05x	0.87x	1.42x
Price to Book	0.75x	0.89x	0.83x	0.88x
EV/Revenue	1.89x	2.19x	1.81x	3.1x
EV/EBITDA	10.17x	10.32x	7.69x	12.17x
Price to FCF (P/FCF)	5.23x	4.66x	2.94x	5.21x
EV/FCF	11.32x	9.77x	6.16x	11.4x
FCF Yield	19.1%	21.45%	34.06%	19.19%