267260.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	21.81T EUR	36.42T EUR	32.29T EUR	27.86T EUR
Enterprise Value	20.99T EUR	35.62T EUR	31.32T EUR	27.17T EUR
Valuation Multiples
Trailing P/E	--	42.81x	41.04x	48.15x
Forward P/E	--	--	--	--
Price to Sales	5.03x	8.4x	7.87x	9.09x
Price to Book	--	16.15x	15.52x	13.73x
EV/Revenue	4.84x	8.21x	7.64x	8.86x
EV/EBITDA	17.62x	26.83x	26.81x	32.91x
Price to FCF (P/FCF)	35.95x	55.64x	43.32x	56.75x
EV/FCF	34.59x	54.41x	42.03x	55.34x
FCF Yield	2.78%	1.8%	2.31%	1.76%