300861.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	9.98B EUR	16.92B EUR	10.5B EUR
Enterprise Value	7.56B EUR	16.69B EUR	10.36B EUR
Valuation Multiples
Trailing P/E	22.85x	37.23x	28.71x
Forward P/E	13.38x	--	--
Price to Sales	4.31x	7.09x	4.69x
Price to Book	1.51x	2.56x	1.59x
EV/Revenue	3.27x	6.99x	4.62x
EV/EBITDA	9.67x	26.38x	19.34x
Price to FCF (P/FCF)	--	52.4x	117.83x
EV/FCF	--	51.68x	116.2x
FCF Yield	-1.42%	1.91%	0.85%