3010.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.99B EUR	2.31B EUR	2.39B EUR	2.12B EUR
Enterprise Value	2.16B EUR	2.35B EUR	2.31B EUR	2.04B EUR
Valuation Multiples
Trailing P/E	9.97x	15.84x	17.56x	21.33x
Forward P/E	11.79x	--	--	--
Price to Sales	1.86x	2.97x	3.05x	2.76x
Price to Book	0.78x	0.9x	0.9x	0.82x
EV/Revenue	2.01x	3.02x	2.96x	2.65x
EV/EBITDA	6.07x	9.45x	9.41x	8.91x
Price to FCF (P/FCF)	--	100.6x	74.93x	29.89x
EV/FCF	--	102.26x	72.5x	28.7x
FCF Yield	-0.35%	0.99%	1.33%	3.35%